Cash Flow Statement
ItemCurrent MonthPrevious MonthVar.Budget
Cash flows from operating activities
Profit before tax58,181,322.0054,987,964.000.06Data unavailable
Adjustments for:---
Depreciation of property and equipment44,467,227.0052,676,354.00-0.16Data unavailable
Write-offs of property and equipment and intangible assets35,455.003,868,365.00-0.99Data unavailable
Amortization of intangible assets3,400,626.003,684,479.00-0.08Data unavailable
Depreciation on right-of-use assets12,462,187.0012,683,421.00-0.02Data unavailable
Net gain on fair valuation of investment properties-2,288,118.00-24,128,235.00-0.91Data unavailable
Gain on modification right-of-use assets and lease liabilities-975,814.00--Data unavailable
(Gain) / loss on disposal of investment properties-2,514,851.002,772,277.00-1.91Data unavailable
Gain on disposal of investment in equity-accounted investees0.000.00-Data unavailable
Goodwill written off0.000.00-Data unavailable
Provision for slow moving inventories3,649,567.0012,303,189.00-0.70Data unavailable
Allowance for impairment of financial assets and contract assets.25,459,929.0019,560,879.000.30Data unavailable
Profit on disposal of property and equipment-1,647,768.00-3,987,256.00-0.59Data unavailable
Finance costs135,251,802.00145,406,349.00-0.07Data unavailable
Interest income-10,053,668.00-13,562,735.00-0.26Data unavailable
Dividend income-636,672.00-1,889,307.00-0.66Data unavailable
Lease concession received--1,427,956.00-Data unavailable
Gain on derecognition of right-of-use assets and lease liabilities--3,886,471.00-Data unavailable
Share of results from equity-accounted investees-8,720,164.00-8,905,407.00-0.02Data unavailable
Subtotal Adjustments265,205,822.00259,472,982.000.02Data unavailable
Changes in:---
Inventories1,388,876.00-22,782,842.00-1.06Data unavailable
Other assets19,419,423.0017,028,876.000.14Data unavailable
Due from related parties-8,288,223.00-31,819,983.00-0.74Data unavailable
Retention receivables1,002,704.0024,238,942.00-0.96Data unavailable
Contract assets8,569,839.00-10,673,131.00-1.80Data unavailable
Trade and other receivables-39,094,682.00189,599,660.00-1.21Data unavailable
Due to related parties-754,496.00618,323.00-2.22Data unavailable
Retention payables5,982,347.00-1,260,579.00-5.75Data unavailable
Advances from customers-27,652,294.00-4,481,002.005.17Data unavailable
Contract liabilities-2,888,441.008,856,428.00-1.33Data unavailable
Trade and other payables2,464,434.00-9,753,800.00-1.25Data unavailable
Other liabilities-25,133,750.00-777,548.0031.32Data unavailable
Cash generated from operating activities200,221,559.00418,266,326.00-0.52Data unavailable
Employees’ end of service benefits paid---Data unavailable
Income tax paid-1,890,322.00-1,381,724.000.37Data unavailable
Net cash from operating activities188,086,950.00404,090,038.00-0.53Data unavailable
Cash flows from investing activities
Acquisition of property and equipment-129,513,399.00-38,069,458.002.40Data unavailable
Proceeds from disposal of property and equipment2,692,118.009,683,119.00-0.72Data unavailable
Proceeds from sale of investment securities2,855,471.004,400,722.00-0.35Data unavailable
Proceeds from disposal of investment properties6,306,930.00148,514,853.00-0.96Data unavailable
Acquisitions of investment in equity-accounted investees-528.00-528.000.00Data unavailable
Capital infusion of investment in associates-765.00--Data unavailable
Proceeds from disposal of equity-accounted investees0.000.00-Data unavailable
Acquisitions of intangible assets-13,498.00-132,947.00-0.90Data unavailable
Dividends received from equity-accounted investees5,544,551.0012,365,253.00-0.55Data unavailable
Dividends received636,672.001,889,307.00-0.66Data unavailable
Interest received6,196,002.002,008,018.002.09Data unavailable
Net cash used in / from investing activities-106,709,635.00140,130,867.00-1.76Data unavailable
Cash flows from financing activities
Proceeds from borrowings607,036,455.00475,771,342.000.28Data unavailable
Repayment of borrowings-484,305,835.00-686,824,602.00-0.29Data unavailable
Net movement in margin deposits against guarantees3,854,121.00-3,004,293.00-2.28Data unavailable
Dividend paid-34,294,376.00--Data unavailable
Net movement in term deposit30,560,000.00-84,760,000.00-1.36Data unavailable
Acquisition of non-controlling interests-48,916,257.00-17,459.002800.78Data unavailable
Net movement in non-controlling interests87,395.00-1,079,468.00-1.08Data unavailable
Payment of lease liabilities-10,908,779.00-9,523,300.000.15Data unavailable
Finance costs paid-136,478,592.00-127,548,152.000.07Data unavailable
Net cash used in financing activities-73,365,868.00-437,143,063.00-0.83Data unavailable
Net cash movement
Net increase in cash and cash equivalents8,011,447.00107,077,842.00-0.93Data unavailable
Cash and cash equivalents at 1 January117,034,299.009,956,457.0010.75Data unavailable
Cash and cash equivalents at 31 December125,045,746.00117,034,299.000.07Data unavailable
AI Insights

Cash Flow from Operating Activities SIIS delivered QAR 188.1 million in net cash from operating activities in FY2024 — a sharp decline compared to the QAR 404.1 million generated in FY2023. This drop is not a signal of operating collapse, but a recalibration following last year's exceptional, non-recurring working capital inflows. 1. Non-Cash Adjustments Despite stable earnings, the Group posted significant non-cash expenses that supported the cash flow: * Depreciation and Amortisation amounted to QAR 69.3M, covering property and equipment (QAR 44.5M), right-of-use assets (QAR 12.5M), and intangible assets (QAR 3.4M). * Finance Costs were QAR 135.3M, reflecting continued high debt servicing, and reversed from profit as they relate to financing cash flows. * Impairment Charges reached QAR 25.5M, mostly from trade receivables and contract assets, a 30% increase versus 2023 — this highlights rising credit risk. * Other adjustments include QAR 3.6M in slow-moving inventory provisions, and QAR 2.5M loss reversal on investment property disposal, among other net changes. 2. Working Capital Movements The biggest shift in FY2024 came from working capital, where last year's QAR 90M inflow reversed into a drag on liquidity: * Trade Receivables increased by QAR 39.1M, reversing last year's massive improvement. The deterioration indicates slower collections, perhaps due to softer credit control or project delays. * Due from Related Parties rose by QAR 8.3M, continuing to pull liquidity away from core operations with limited return. This internal exposure remains a material working capital risk. * Inventory rose slightly by QAR 1.4M — a stable position, likely maintained to support upcoming project execution. * Contract assets and retention receivables decreased by QAR 9.6M, modestly easing pressure. * Payables and Accruals were relatively neutral (QAR +2.5M), while advances from customers declined by QAR 27.7M, reducing upfront funding. SIIS posted QAR 188.1 million in opera... <truncated>

Cash Flow from Investing Activities In FY2024, SIIS reported a net outflow of QAR 106.7 million from investing activities, a sharp reversal from the net inflow of QAR 140.1 million in FY2023. The swing was driven by the absence of exceptional asset disposals in 2024 and a substantial increase in capital expenditures. * Capital Expenditure Intensified: SIIS invested QAR 129.5 million in property and equipment during 2024 — over three times the QAR 38.1 million spent in 2023. This reflects a major reinvestment into operational assets, notably in capital work-in-progress and asset upgrades. * Proceeds from investment property disposals fell to QAR 6.3M (vs. QAR 148.5M in 2023), a key reason for the comparative drop in cash inflow. * Gains from property and equipment disposals also declined to QAR 2.7M (vs. QAR 9.7M in 2023), signaling fewer monetizations of fixed assets. * Dividend income from equity-accounted investees stood at QAR 5.5M (down from QAR 12.4M). * Dividend income from investment securities was QAR 0.6M, broadly stable. * Interest received increased to QAR 6.2M (vs. QAR 2.0M in 2023), helped by higher deposit balances and interest rates. Other Movements * The Group infused QAR 0.8M into associate capital. * It acquired an additional QAR 0.5M stake in equity-accounted investees. * Intangible asset acquisitions were limited to QAR 0.13M.

Cash Flow from Financing Activities In FY2024, SIIS significantly reduced its financing cash outflows to QAR 73.4 million compared to QAR 437.1 million in 2023 — a notable 83% improvement. This reflects a more balanced management of debt, internal capital allocations, and financing obligations. While the Group remained highly leveraged, the structure of financing activities evolved in a way that temporarily improved liquidity. * Proceeds from new borrowings reached QAR 607.0M, up from QAR 475.8M in 2023, driven by new term loan facilities. * Repayment of borrowings was QAR (484.3M), materially lower than the QAR (686.8M) repaid in 2023. * Net impact: a QAR 122.7M inflow from new borrowings vs. a net outflow in the prior year — this reflects a pivot to new funding to refinance or support operational needs. * Finance costs paid rose to QAR (136.5M) from QAR (127.5M), consistent with the Group's high leverage and rising interest rates. * Dividend payout of QAR (34.3M) was made based on prior-year profits — absent in 2023. * Payment of lease liabilities stood at QAR (10.9M), slightly higher than 2023, in line with the increase in right-of-use assets. * Acquisition of non-controlling interests absorbed QAR (48.9M), reflecting the Group's internal consolidation strategy (notably in Salam Bounian and others). 3. Non-Core Financing Movements * Term deposit reversal added QAR 30.6M in 2024 vs. QAR (84.8M) placed in 2023 — a clear liquidity optimization. * Net movement in margin deposits brought QAR 3.9M of inflow. * Net change in non-controlling interests added QAR 87K (vs. an outflow of QAR 1.1M in 2023). The QAR 73.4M net outflow from financing activities in 2024 — a dramatic reduction from the prior year — reflects a more moderated financial strategy. While debt remains elevated, the Group managed to generate liquidity through refinancing, lower repayments, and controlled outflows.